E 12-1
The main advantage of organizing a business as a partnership, rather than as a proprietorship, is the ability to bring together the capital, talents, and experiences of the partners. Two or more owners can provide more capital than a single owner. Like a proprietorship, the partnership pays no business income tax. Instead, the partnership income is taxed as personal income to the partners. If organized as an S corporation, the business’s income would still be taxed as personal income to the owners.
(10-15 min.)
|
Journal |
|||||
|
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
|
|
Cash |
16,300 |
||||
|
Accounts Receivable |
10,600 |
||||
|
Office Furniture ($2,700 ! $1,100) |
1,600 |
||||
|
Building |
71,000 |
||||
|
Allowance for Uncollectible Accounts |
2,900 |
||||
|
Accounts Payable |
3,300 |
||||
|
Note Payable |
10,000 |
||||
|
Accrued Expenses Payable |
1,200 |
||||
|
Flute, Capital |
82,100 |
||||
|
To record Flute’s investment in the |
|||||
|
partnership. |
|||||
(15-20 min.)
E 12-3Partners’ shares of net income and net loss:
|
NET INCOME (NET LOSS) |
|||
|
MEPPEN |
QUAID |
TOTAL |
|
|
a. Half to each partner |
$(26,000 ) |
$(26,000 ) |
$(52,000 ) |
|
b. Meppen |
|||
|
($40,000 / $110,000 ´ $77,000) |
$ 28,000 |
||
|
Quaid |
$ 77,000 |
||
|
($70,000 / $110,000 ´ $77,000) |
$ 49,000 |
||
|
|
|||
|
c. Meppen |
|||
|
($40,000 / $110,000 ´ $33,000) |
$(12,000 ) |
|
|
|
Quaid |
|
$(33,000 ) |
|
|
($70,000 / $110,000 ´ $33,000) |
$(21,000 ) |
||
|
|
|||
|
d. Total net income |
$ 98,000 |
||
|
Sharing of first $60,000 based |
|||
|
on capital contributions: |
|||
|
Meppen |
|||
|
($40,000/$110,000 ´ $60,000) |
$ 21,818 |
||
|
Quaid |
|||
|
($70,000/$110,000 ´ $60,000) |
$ 38,182 |
60,000 |
|
|
Net income left for allocation |
38,000 |
||
|
Sharing based on service: |
|||
|
Meppen ($30,000 ´ .30) |
9,000 |
||
|
Quaid ($30,000 ´ .70) |
21,000 |
30,000 |
|
|
Net income left for allocation |
8,000 |
||
|
Balance shared equally: |
|||
|
Meppen ($8,000 ´ 1/2) |
4,000 |
||
|
Quaid ($8,000 ´ 1/2) |
4,000 |
8,000 |
|
|
Net income left for allocation |
________ |
_________ |
$ -0- |
|
Net income allocated to the |
|||
|
partners |
$ 34,818 |
$ 63,182 |
$ 98,000 |
(5-10 min.)
E 12-4|
Journal |
|||||
|
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
|
|
a. |
Income Summary |
98,000 |
|||
|
Meppen, Capital |
34,818 |
||||
|
Quaid, Capital |
63,182 |
||||
|
b. |
Meppen, Capital |
47,000 |
|||
|
Meppen, Drawing |
47,000 |
||||
|
Quaid, Capital |
53,000 |
||||
|
Quaid, Drawing |
53,000 |
||||
Overall, partnership capital decreased by $2,000 [net income of $98,000 minus total partner drawings of $100,000 ($47,000 + $53,000)].
(10-15 min.)
E 12-5Partners’ equity in the partnership:
|
a. Falco’s balance |
$ 50,000 |
|
Graham’s balance |
100,000 |
|
Ott’s balance |
-0- |
|
b. Partnership capital before Falco is admitted |
|
|
($100,000 + $50,000) |
$150,000 |
|
Falco’s investment |
75,000 |
|
Partnership capital after Falco is admitted |
$225,000 |
|
Falco’s capital in the partnership |
|
|
($225,000 ´ 1/3) |
$ 75,000 |
|
Graham’s capital in the partnership |
100,000 |
|
Ott’s capital in the partnership |
50,000 |
|
Total partnership capital |
$225,000 |
|
c. Partnership capital before Falco is admitted |
|
|
($100,000 + $50,000) |
$150,000 |
|
Falco’s investment |
60,000 |
|
Partnership capital after Falco is admitted |
$210,000 |
|
Falco’s capital in the partnership |
|
|
($210,000 ´ 1/4) |
$ 52,500 |
|
Graham’s capital in the partnership |
|
|
$100,000 + [($60,000 ! $52,500) ´ 1/2] |
103,750 |
|
Ott’s capital in the partnership |
|
|
$50,000 + [($60,000 ! $52,500) ´ 1/2] |
53,750 |
|
Total partnership capital |
$210,000 |
(5-10 min.)
E 12-6|
Journal |
|||||
|
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
|
|
a. |
Ott, Capital |
50,000 |
|||
|
Falco, Capital |
50,000 |
||||
|
b. |
Cash |
75,000 |
|||
|
Falco, Capital |
75,000 |
||||
|
c. |
Cash |
60,000 |
|||
|
Falco, Capital |
52,500 |
||||
|
Graham, Capital ($7,500 ´ 1/2) |
3,750 |
||||
|
Ott, Capital ($7,500 ´ 1/2) |
3,750 |
||||
(5-10 min.)
E 12-7|
1. |
Echols’ owner’s equity before asset write-down |
$60,000 |
|
|
Echols’ share of asset write-down ($45,000 ´ 1/3) |
(15,000 ) |
||
|
Echols receives assets of |
$45,000 |
||
|
2. |
Schaeffer’s owner’s equity before asset write-down |
$80,000 |
|
|
Schaeffer’s share of asset write-down ($45,000 ´ 2/3) |
(30,000 ) |
||
|
Schaeffer’s owner’s equity to begin the proprietorship |
$50,000 |
||
(10-15 min.)
E 12-8|
Journal |
||||||
|
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
||
|
a. |
May |
31 |
Bermuda, Capital ($12,000 ´ 5/10) |
6,000 |
||
|
Rye, Capital ($12,000 ´ 3/10) |
3,600 |
|||||
|
Augustine, Capital ($12,000 ´ 2/10) |
2,400 |
|||||
|
Inventory |
12,000 |
|||||
|
To revalue the inventory and allocate |
||||||
|
the loss to the partners. |
||||||
|
31 |
Land |
32,000 |
||||
|
Bermuda, Capital ($32,000 ´ 5/10) |
16,000 |
|||||
|
Rye, Capital ($32,000 ´ 3/10) |
9,600 |
|||||
|
Augustine, Capital ($32,000 ´ 2/10) |
6,400 |
|||||
|
To revalue the land and allocate |
||||||
|
the gain to the partners. |
||||||
|
b. |
May |
31 |
Bermuda, Capital |
|||
|
($36,000 ! $6,000 + $16,000) |
46,000 |
|||||
|
Rye, Capital ($4,000* ´ 3/5) |
2,400 |
|||||
|
Augustine, Capital ($4,000* ´ 2/5) |
1,600 |
|||||
|
Cash |
25,000 |
|||||
|
Note Payable to E. Bermuda |
25,000 |
|||||
|
To record withdrawal of Bermuda |
||||||
|
from the partnership. |
||||||
*Bermuda received partnership cash ($25,000) and a
note of $25,000, a total settlement of...............….. $50,000
Bermuda’s capital balance at time of withdrawal..... (46,000)
Loss to be shared by the other partners...............….. $ 4,000
(5-10 min.)
E 12-9Req. 1
Each partner receives cash equal to his capital balance because cash ($54,000) equals total partnership capital:
Barry.................................. $23,000
McCall…………………... 20,000
Flaten................................. 11,000
Total.................................. $54,000
Req. 2
Barry receives cash of $20,000 {$23,000 ! [($54,000 ! $45,000) ´ 1/3]}.
McCall receives cash of $17,000 {$20,000 ! [($54,000 ! $45,000) ´
1/3]}.
Flaten receives cash of $8,000 {$11,000 ! [($54,000 ! $45,000) ´ 1/3]}