E 7-11
TO: Store Manager
There is a weakness in internal control over cash receipts from customers. The cash registers do not keep an internal record of sales. With no record of sales locked in the cash register, there is no way to determine how much cash should be in the cash drawer. This omission makes it easy for the cashier to steal cash and not get caught. To improve internal control over cash, the company should use cash registers that lock a record of each sale and a record of the total cash receipts for the day into the machine. The manager can prove the amount of cash in the cash drawer against this recorded amount.
(10 min.)
E 7-12|
Journal |
|||||
|
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
|
|
Apr. |
1 |
Petty Cash |
300 |
||
|
Cash |
300 |
||||
|
2 |
Cash |
2,873 |
|||
|
Sales Revenue |
2,869 |
||||
|
Cash Short and Over |
4 |
||||
|
10 |
Office Supplies |
111 |
|||
|
Delivery Expense |
13 |
||||
|
Entertainment Expense |
37 |
||||
|
Cash Short and Over |
20 |
||||
|
Cash |
181 |
||||
(10-15 min.)
E 7-13Req. 1
|
Journal |
|||||
|
DATE |
ACCOUNTS AND EXPLANATIONS |
POST. REF. |
DEBIT |
CREDIT |
|
|
Petty Cash |
500.00 |
||||
|
Cash in Bank |
500.00 |
||||
|
To set up the petty cash fund. |
|||||
|
Delivery Expense |
22.19 |
||||
|
Supplies Expense ($34.14 + $85.37) |
119.51 |
||||
|
Miscellaneous Expense ($2.85 + $13.78) |
16.63 |
||||
|
Postage Expense |
52.80 |
||||
|
Cash in Bank |
211.13 |
||||
|
To replenish the petty cash fund. |
|||||
Req. 2
Prior to replenishment:
Currency and coins totaling $288.87
Petty cash tickets totaling 211.13
Imprest total $500.00
Req. 3
After replenishment:
Currency and coins totaling $500.00
(10-15 min.)
E 7-14|
Sprint Corporation |
||
|
Cash Budget |
||
|
Year Ended December 31, 20X4 |
||
|
Millions |
||
|
Cash balance, December 31, 20X3 |
$ 135 |
|
|
Estimated cash receipts: |
||
|
Collections from customers |
11,813 |
|
|
Sale of assets |
116 |
|
|
12,064 |
||
|
Estimated cash payments: |
||
|
Payments for cost of services and products |
$(6,166) |
|
|
Payments of operating expenses |
(2,744) |
|
|
Investment in equipment |
(1,826) |
|
|
Investment in cellular division |
(275) |
|
|
Payment of debt |
(597) |
|
|
Payments to owners |
(338 ) |
(11,946 ) |
|
Cash available (needed) before financing |
118 |
|
|
Budgeted cash balance, December 31, 20X4 |
(137 ) |
|
|
(New financing needed) |
$ (19 ) |
|
Sprint expects to need an additional $19 million to carry out its plans during 20X4.
(15-20 min.)
E 7-15It is interesting to contrast the House bank situation with private citizens’ writing NSF checks by prior arrangement with their bank and paying interest and other charges on the borrowed money. Because of the prior arrangement with the bank, this is simply another way to borrow money.
Challenge Exercise
(30-40 min.)
E 7-16Req. 1
|
Continental Paper Company |
||
|
Cash Budget |
||
|
Year Ended December 31, 20X5 |
||
|
Millions |
||
|
Cash balance, December 31, 20X4 |
$ 340 |
|
|
Estimated cash receipts: |
||
|
Collections from customers |
$ 19,467 |
|
|
Investments by owners |
516 |
|
|
Other cash receipts |
111 |
20,094 |
|
20,434 |
||
|
Estimated cash payments: |
||
|
Purchases of inventory |
$(14,345) |
|
|
Payments of operating expenses |
(2,349) |
|
|
Purchase of property and equipment |
(1,518) |
|
|
Acquisition of other companies |
(1,168) |
|
|
Payment of long-term and short-term debt |
(950) |
|
|
Payments to owners |
(237 ) |
20,567 |
|
Cash available (shortage) before financing |
(133) |
|
|
Budgeted cash balance, December 31, 20X5 |
(300 ) |
|
|
Cash available for additional investments, or |
||
|
(New financing needed) |
$ (433 ) |
|
(continued)
E 7-16Req. 2
Before Borrowing:
|
Current ratio |
= |
Total current assets |
= |
$5,873 |
= |
1.21 |
|
Total current liabilities |
$4,863 |
|||||
|
Debt ratio |
= |
Total liabilities |
= |
$16,180 |
= |
0.67 |
|
Total assets |
$23,977 |
After Borrowing:
|
Current ratio |
= |
$5,873 + $433 |
= |
1.30 |
||
|
$4,863 |
||||||
|
Debt ratio |
= |
$16,180 + $433 |
= |
0.68 |
||
|
$23,977 + $433 |
I would lend $433 million to Continental Paper because the loan would improve the current ratio and have virtually no effect on the debt ratio.
The budgeted amount of borrowing ($433 million) is low relative to Continental Paper’s current liabilities and total liabilities, so the company should have no trouble paying off the long-term debt.